1213 S 184th CirOmahaNE68130
INVESTMENT ANALYSIS
Investment Verdict
Appreciation Play1213 S 184th Cir, Omaha, NE, 68130 in Omaha is priced for appreciation, not yield. Rental yield 5.72%. At $1,100,000 with a 5.72% gross yield, the monthly income is modest, but 5% annual price growth is projected to add $303,910 in value over five years, making equity the primary return driver. Ziffy Mortgage's DSCR mortgage (1.06) can still finance this property for non-U.S. residents; a 30–35% down payment typically produces the cleanest underwriting for appreciation-focused assets. Total projected cumulative return: $274,991.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 5.7% | 6.2% |
| Monthly Cash Flow | $(2,256) | $450 |
City averages based on Omaha market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $5,243 |
| Total Monthly Debt Service | $7,061 |
| DSCR Ratio | 0.74x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1998
0.41 Acres lot
$N/A/sqft
$750 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 68130, Omaha, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,646 (100%) |
| Owner Occupied HU | 6,261 (72.4%) |
| Renter Occupied HU | 2,127 (24.6%) |
| Vacant Housing Units | 258 ( 3.0%) |
| Median Home Value | $387,244 |
| Average Home Value | $439,427 |
Housing Distribution
Address Breakdown
Residential
8,596
Single Family
7,022
Multi-Family
1,574
Businesses
665
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1998
0.41 Acres lot
$N/A/sqft
$750 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 68130, Omaha, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,646 (100%) |
| Owner Occupied HU | 6,261 (72.4%) |
| Renter Occupied HU | 2,127 (24.6%) |
| Vacant Housing Units | 258 ( 3.0%) |
| Median Home Value | $387,244 |
| Average Home Value | $439,427 |
Housing Distribution
Address Breakdown
Residential
8,596
Single Family
7,022
Multi-Family
1,574
Businesses
665
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices