1213 Mayes DrGreenbrierTN37073
INVESTMENT ANALYSIS
Investment Verdict
Income-ProducingFor first-time U.S. investors or those diversifying conservatively, 1213 Mayes Dr, Greenbrier, TN, 37073 in Greenbrier offers a clean, manageable entry. Rental yield 6.34%. DSCR 1.18 qualifies for Ziffy Mortgage's no-W2 mortgage for non-U.S. residents. Long-term: 5% annual appreciation projects $116,011 in additional property value over five years, with $3,867/yr in principal equity building ownership stake. Total projected cumulative return: $139,984.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 6.3% | 6.2% |
| Monthly Cash Flow | $(294) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,220 |
| Total Monthly Debt Service | $2,347 |
| DSCR Ratio | 0.95x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1970
1.13 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37073, Greenbrier, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,842 (100%) |
| Owner Occupied HU | 4,602 (78.8%) |
| Renter Occupied HU | 990 (16.9%) |
| Vacant Housing Units | 250 ( 4.3%) |
| Median Home Value | $349,759 |
| Average Home Value | $403,803 |
Housing Distribution
Address Breakdown
Residential
5,833
Single Family
5,631
Multi-Family
202
Businesses
232
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1970
1.13 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37073, Greenbrier, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,842 (100%) |
| Owner Occupied HU | 4,602 (78.8%) |
| Renter Occupied HU | 990 (16.9%) |
| Vacant Housing Units | 250 ( 4.3%) |
| Median Home Value | $349,759 |
| Average Home Value | $403,803 |
Housing Distribution
Address Breakdown
Residential
5,833
Single Family
5,631
Multi-Family
202
Businesses
232
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: RealTracs MLS as distributed by MLS GRID
Mls ID: #3168155