1213 Elise AveWacoTX76706
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Waco at 1213 Elise Ave, Waco, TX, 76706 at $358,700 posts ROI 40.53% with $2,043/mo cash flow from $4,594/mo rent. Total monthly income equals $4,594/mo, and annual cash flow records $24,515/yr on $118,909 to close. Return on cash invested measures 40.53% and rental yield reads 15.37% at the current $358,700. Equity gained on principal adds $2,315/yr, and 5% annual appreciation supports $99,102 by year five. Five-year ROI prints 214.6% and total cumulative return in cash totals $255,177.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,594/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76706, Waco, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,478 (100%) |
| Owner Occupied HU | 6,004 (34.4%) |
| Renter Occupied HU | 9,655 (55.2%) |
| Vacant Housing Units | 1,819 (10.4%) |
| Median Home Value | $272,760 |
| Average Home Value | $299,834 |
Housing Distribution
Address Breakdown
Residential
15,206
Single Family
13,277
Multi-Family
1,929
Businesses
788
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
