12126 Ashley Circle Dr WHoustonTX77071
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at 12126 Ashley Circle Dr W, Houston, TX, 77071 listed at $407,000 pairs $5,640/mo rent with a $1,992/mo payment to leave $2,645/mo cash flow. Total monthly income runs $5,640/mo, and annual cash flow reaches $31,740/yr on $134,921 cash to close. Return on cash invested measures 43.43% in year one, and rental yield registers 16.63% at a $407,000 basis. Equity gained on principal adds $2,626/yr, and annual property appreciation at 5% supports $112,447 by year five. Five-year ROI tracks 230.51% and total cumulative return in cash totals $311,010. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,640/mo property income relative to a $1,992/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1991
0.29 Acres lot
$N/A/sqft
$1,210 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77071, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,132 (100%) |
| Owner Occupied HU | 5,330 (52.6%) |
| Renter Occupied HU | 4,280 (42.2%) |
| Vacant Housing Units | 522 ( 5.2%) |
| Median Home Value | $273,063 |
| Average Home Value | $307,273 |
Housing Distribution
Address Breakdown
Residential
10,557
Single Family
6,009
Multi-Family
4,548
Businesses
453
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Feras Rachid • Opendoor Brokerage, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #60237162
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.