10405-10405 10407 Misty Dove DrHoustonTX77013
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at 10405-10405 10407 Misty Dove Dr, Houston, TX, 77013 earns $1,758/mo cash flow from $4,794/mo rent with a $2,083/mo payment. Total monthly income totals $4,794/mo, and annual cash flow totals $21,094/yr on $141,053 capital. ROI tracks 34.86% on current figures, and rental yield reads 13.52% at a $425,500 purchase. Equity gained on principal adds $2,746/yr, and 5% annual appreciation supports $117,558 over five years. Five-year ROI reaches 184.27% and total cumulative return in cash sums $259,914. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,794/mo property income instead of your personal income.
Multi Family
Built in 2024
N/A lot
$N/A/sqft
$120 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77013, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,354 (100%) |
| Owner Occupied HU | 2,206 (34.7%) |
| Renter Occupied HU | 3,210 (50.5%) |
| Vacant Housing Units | 938 (14.8%) |
| Median Home Value | $199,519 |
| Average Home Value | $258,229 |
Housing Distribution
Address Breakdown
Residential
6,373
Single Family
2,959
Multi-Family
3,414
Businesses
369
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rita Patel • Integra Real Estate Investments
Mls Name: HAR
Mls Provider:
Mls ID: #63004003
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.