12122 Goldendale DrLa MiradaCA90638
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in La Mirada at 12122 Goldendale Dr, La Mirada, CA, 90638 generates $5,210/mo in rent and, after a $3,916/mo payment, leaves $261/mo in cash flow. Total monthly income is $5,210/mo, and annual cash flow is $3,128/yr on $263,197 invested. Return on cash invested sits at 21.25% in year one, and rental yield is 7.82% on a $799,990 entry. Equity gained on principal adds $5,162/yr, while 5% annual appreciation builds toward $221,022 over five years. Five-year ROI reaches 109.99% and total cumulative return in cash sums $289,480. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,210/mo property income rather than buyer’s personal income.
Single Family
Built in 1956
6,172 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90638, La Mirada, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,509 (100%) |
| Owner Occupied HU | 11,667 (75.2%) |
| Renter Occupied HU | 3,462 (22.3%) |
| Vacant Housing Units | 380 ( 2.5%) |
| Median Home Value | $831,241 |
| Average Home Value | $862,187 |
Housing Distribution
Address Breakdown
Residential
15,226
Single Family
13,293
Multi-Family
1,933
Businesses
919
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Joe De La Torre • Legends Realty
Mls Name: CRMLS
Mls ID: #PW25164472