Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 12122 ARBOR MESA, San Antonio, TX, 78249 offers a 13.69% rental yield on a $430,000 purchase with $4,904/mo rent. Total monthly income registers $4,904/mo, and a $2,105/mo payment leaves $1,823/mo available for distribution. Annual cash flow reaches $21,874/yr on $142,545 to close, and return on cash invested stands at 35.25% in year one. Equity gained on principal adds $2,775/yr while 5% annual appreciation supports $118,801 over five years. Portfolio math shows five-year ROI at 186.4% and total cumulative return in cash at $265,707. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,904/mo property income against a $2,105/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2006
6,751 sqft lot
$N/A/sqft
$69 quarterly HOA
Neighborhood data shown for ZIP Code: 78249, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,473 (100%) |
| Owner Occupied HU | 11,803 (44.6%) |
| Renter Occupied HU | 12,023 (45.4%) |
| Vacant Housing Units | 2,647 ( 10.0%) |
| Median Home Value | $313,702 |
| Average Home Value | $337,529 |
Residential
25,175
Single Family
15,477
Multi-Family
9,698
Businesses
1,289
Date | Event | Price |
|---|---|---|
| 2024-07-18 | Listed for sale | $430,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $3337.82 | -33.81% | $371,724 | 10.00% |
| 2022-08-15 | $5042.94 | 103.43% | $337,931 | 10.00% |
| 2021-08-15 | $2478.95 | N/A | $307,210 | 6.68% |
Listed by: Robert Medina • RE/MAX North-San Antonio
Mls Name: SABOR
Mls Provider:
Mls ID: #1793943
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
