12121 Walden VwCountry ClubMO64505
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Country Club at 12121 Walden Vw, Country Club, MO, 64505 generates $1,911/mo in rent and, after a $1,406/mo payment, leaves $122/mo in cash flow. Total monthly income is $1,911/mo, and annual cash flow is $1,465/yr on $95,207 invested. Return on cash invested sits at 21.45% in year one, and rental yield is 7.98% on a $287,200 entry. Equity gained on principal adds $1,853/yr, while 5% annual appreciation builds toward $79,348 over five years. Five-year ROI reaches 111.19% and total cumulative return in cash sums $105,865. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,911/mo property income rather than buyer’s personal income.
Townhouse
Built in 1979
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64505, Saint Joseph, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,771 (100%) |
| Owner Occupied HU | 3,844 (66.6%) |
| Renter Occupied HU | 1,380 (23.9%) |
| Vacant Housing Units | 547 ( 9.5%) |
| Median Home Value | $217,206 |
| Average Home Value | $272,177 |
Housing Distribution
Address Breakdown
Residential
5,637
Single Family
5,625
Multi-Family
12
Businesses
204
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: ReeceNichols Real Estate
Mls Provider:
Mls ID: #2553120