1212 Arrow Park WayArlingtonTX76005
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Arlington at 1212 Arrow Park Way, Arlington, TX, 76005 priced at $689,000 converts $5,738/mo rent into $741/mo cash flow after a $3,372/mo obligation. Total monthly income equals $5,738/mo, and annual cash flow totals $8,889/yr on $226,681 invested. Return on cash invested prints 23.98% in year one, and rental yield reads 9.99% against a $689,000 entry. Equity gained on principal adds $4,446/yr, while 5% annual appreciation compiles into $190,358 by year five. Five-year ROI reaches 126.05% and total cumulative return in cash sums $285,738. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,738/mo property income covering a $3,372/mo payment, not borrower’s personal income.
Single Family
Built in 2015
7,797 sqft lot
$N/A/sqft
$294 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76005, Arlington, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,853 (100%) |
| Owner Occupied HU | 2,880 (74.7%) |
| Renter Occupied HU | 640 (16.6%) |
| Vacant Housing Units | 333 ( 8.6%) |
| Median Home Value | $492,150 |
| Average Home Value | $581,914 |
Housing Distribution
Address Breakdown
Residential
3,809
Single Family
3,214
Multi-Family
595
Businesses
70
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Koko Syribouth • The Michael Group Real Estate
Mls Name: NTREIS
Mls ID: #20784613
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.