12112 Fm 457Cedar LaneTX77415
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $1,493/mo, and a $1,297/mo payment. Purchase price stands at $265,000, and rental yield measures 6.76% with $1,493/mo rent. Return on cash invested shows 14.56% in year one, and 5% annual appreciation builds toward $73,215 over five years. Five-year ROI reaches 75.38% and total cumulative return in cash records $66,219. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,493/mo property income covering a $1,297/mo payment rather than investor’s personal income.
Single Family
Built in 1975
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77415, Cedar Lane, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | |
| Owner Occupied HU | |
| Renter Occupied HU | |
| Vacant Housing Units | |
| Median Home Value | |
| Average Home Value |
Housing Distribution
Address Breakdown
Residential
137
Single Family
1
Multi-Family
0
Businesses
17
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Muriel Tipps • RE/MAX 1st Team
Mls Name: HAR
Mls ID: #69204605