Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Sweeny at 304 N Orange St, Sweeny, TX, 77480 offers $2,334/mo rent that, after a $1,111/mo payment, leaves $720/mo cash flow. Total monthly income is $2,334/mo, and annual cash flow is $8,638/yr on $75,247 cash. Return on cash invested measures 31.39% in year one, and rental yield stands at 12.34% at a $226,990 entry. Equity gained on principal adds $1,465/yr while 5% annual appreciation compounds into $62,713 by year five. Five-year ROI records 165.61% and total cumulative return in cash reaches $124,618. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,334/mo property income versus a $1,111/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
5,000 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77480, Sweeny, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,645 (100%) |
| Owner Occupied HU | 2,409 (66.1%) |
| Renter Occupied HU | 739 (20.3%) |
| Vacant Housing Units | 497 (13.6%) |
| Median Home Value | $232,921 |
| Average Home Value | $286,449 |
Residential
2,989
Single Family
2,686
Multi-Family
303
Businesses
162
Date | Event | Price |
|---|---|---|
| 2025-04-24 | Listed for sale | $226,990 |
| 2025-04-22 | Listing removed | $219,990 |
| 2024-11-08 | Listed for sale | $219,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-25 | $340.44 | -0.79% | $15,000 | N/A |
| 2023-04-25 | $343.16 | -85.11% | $15,000 | -82.70% |
| 2022-04-25 | $2304.76 | 16.49% | $86,730 | 24.61% |
Listed by: Sigrid Colesio • Colesio Real Estate, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #11689661
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
