12110 Midnight Pine Rd #4,Las Vegas,NV,89183

Investment Highlights

Investment property for sale in Las Vegas at 12110 Midnight Pine Rd #4, Las Vegas, NV, 89183 listed at $343,300 pairs $2,202/mo rent with a $1,680/mo payment to leave $181/mo cash flow. Total monthly income runs $2,202/mo, and annual cash flow reaches $2,172/yr on $113,804 cash to close. Return on cash invested measures 21.82% in year one, and rental yield registers 7.7% at a $343,300 basis. Equity gained on principal adds $2,215/yr, and annual property appreciation at 5% supports $94,847 by year five. Five-year ROI tracks 112.67% and total cumulative return in cash totals $128,218. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,202/mo property income relative to a $1,680/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).