12105 Anissa DrWaterfordCA95386
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Waterford at 12105 Anissa Dr, Waterford, CA, 95386 generates $2,542/mo in rent and, after a $1,713/mo payment, leaves $377/mo in cash flow. Total monthly income is $2,542/mo, and annual cash flow is $4,523/yr on $116,025 invested. Return on cash invested sits at 23.81% in year one, and rental yield is 8.72% on a $350,000 entry. Equity gained on principal adds $2,258/yr, while 5% annual appreciation builds toward $96,699 over five years. Five-year ROI reaches 123.73% and total cumulative return in cash sums $143,558. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,542/mo property income rather than buyer’s personal income.
Single Family
Built in 1980
5,872 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95386, Waterford, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,538 (100%) |
| Owner Occupied HU | 2,298 (65.0%) |
| Renter Occupied HU | 1,124 (31.8%) |
| Vacant Housing Units | 116 ( 3.3%) |
| Median Home Value | $468,277 |
| Average Home Value | $559,281 |
Housing Distribution
Address Breakdown
Residential
3,245
Single Family
3,106
Multi-Family
139
Businesses
216
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Doug Higginbotham • PMZ Real Estate
Mls Name: MetroList Services of CA
Mls Provider:
Mls ID: #225014113
Disclaimer: Copyright MetroList Services, Inc. All rights reserved. Information is deemed reliable but not guaranteed.