826 1st StLivingstonCA95334
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Livingston at 826 1st St, Livingston, CA, 95334 uses $99,119 cash to close to unlock $2,649/yr annual cash flow and $221/mo monthly cash flow. Total monthly income runs $2,070/mo, and a $1,463/mo payment keeps the spread at $221/mo. Purchase price stands at $299,000, and rental yield measures 8.31% with $2,070/mo rent. Return on cash invested shows 22.58% in year one, and 5% annual appreciation builds toward $82,608 over five years. Five-year ROI reaches 117.15% and total cumulative return in cash records $116,122. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,070/mo property income covering a $1,463/mo payment rather than investor’s personal income.
Single Family
Built in N/A
8,476 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95334, Livingston, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,583 (100%) |
| Owner Occupied HU | 2,761 (60.2%) |
| Renter Occupied HU | 1,744 (38.1%) |
| Vacant Housing Units | 78 ( 1.7%) |
| Median Home Value | $405,399 |
| Average Home Value | $478,138 |
Housing Distribution
Address Breakdown
Residential
4,592
Single Family
4,427
Multi-Family
165
Businesses
274
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Alba Castaneda • Century 21 Select Real Estate
Mls Name: MetroList Services of CA
Mls ID: #225122752