12104 Creole Way, Gulfport, MS, 39503 | $434/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Currently Rented+ 1 more

2 Bed
2 Bath
1132 sft

2501 Bienville Blvd UNIT 331, Ocean Springs, MS, 39564

2 Bed
2 Bath
1302 sft

2060 Beach Blvd UNIT 106, Biloxi, MS, 39531

4 Bed
4 Bath
1920 sft

4213 Victoria Ln, Biloxi, MS, 39532

3 Bed
2 Bath
1517 sft

Raymond IV G Plan, Scarlett Glen, Ocean Springs, MS, 39564

Nearby investment properties with comparable prices

4 Bed
2 Bath
2204 sft

10116 Patrick Dr, Gulfport, MS, 39503

4 Bed
2 Bath
1915 sft

9486 Reserve Blvd, Biloxi, MS, 39532

5 Bed
3 Bath
2100 sft

The Lakeside Plan, Autumn Lake, Gulfport, MS, 39503

2 Bed
2 Bath
1277 sft

1200 Beach Dr APT 903, Gulfport, MS, 39507

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gulfport at 12104 Creole Way, Gulfport, MS, 39503 offers a 9.18% rental yield on a $374,990 purchase with $2,868/mo rent. Total monthly income registers $2,868/mo, and a $1,835/mo payment leaves $434/mo available for distribution. Annual cash flow reaches $5,204/yr on $124,309 to close, and return on cash invested stands at 24.1% in year one. Equity gained on principal adds $2,420/yr while 5% annual appreciation supports $103,603 over five years. Portfolio math shows five-year ROI at 125.69% and total cumulative return in cash at $156,240. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,868/mo property income against a $1,835/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2024

5,662 sqft lot

$N/A/sqft

$1,680 annually HOA