12104-12102 Masters Hill Pl, Nevada City, CA, 95959 | 5.22% Rental Yield

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
6 Bath
4222 sft

2056 Long View Dr, Meadow Vista, CA, 95722

4 Bed
5 Bath
4429 sft

2920 White Alder Ct, Meadow Vista, CA, 95722

4 Bed
3 Bath
2874 sft

13590 Lake Valley Dr, Auburn, CA, 95602

4 Bed
4 Bath
4600 sft

13757 Seven Cedars Dr, Grass Valley, CA, 95945

Nearby investment properties with comparable prices

4 Bed
5 Bath
3920 sft

13197 American Ranch Ct, Grass Valley, CA, 95949

4 Bed
3 Bath
3900 sft

17761 Grizzly Bear Dr, Grass Valley, CA, 95949

4 Bed
4 Bath
4460 sft

16875 Southridge Rd, Penn Valley, CA, 95946

4 Bed
4 Bath
4676 sft

17045 Winchester Club Dr, Meadow Vista, CA, 95722

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Nevada City at 12104-12102 Masters Hill Pl, Nevada City, CA, 95959 listed at $1,920,000 pairs $8,354/mo rent with a $9,397/mo payment. Total monthly income runs $8,354/mo. Return on cash invested measures 13.57% in year one, and rental yield registers 5.22% at a $1,920,000 basis. Equity gained on principal adds $12,389/yr, and annual property appreciation at 5% supports $530,461 by year five. Five-year ROI tracks 68.76% and total cumulative return in cash totals $427,746. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $8,354/mo property income relative to a $9,397/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1991

27.42 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95959, Nevada City, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,494 (100%)
Owner Occupied HU	6,437 (67.8%)
Renter Occupied HU	1,900 (20.0%)
Vacant Housing Units	1,157 (12.2%)
Median Home Value	$697,917
Average Home Value	$750,661