12100 Rainwood Dr #29Little RockAR72212
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Little Rock at 12100 Rainwood Dr #29, Little Rock, AR, 72212 earns $32/mo cash flow from $1,077/mo rent with a $680/mo payment. Total monthly income totals $1,077/mo, and annual cash flow totals $381/yr on $46,079 capital. ROI tracks 20.74% on current figures, and rental yield reads 9.3% at a $139,000 purchase. Equity gained on principal adds $897/yr, and 5% annual appreciation supports $38,403 over five years. Five-year ROI reaches 109.06% and total cumulative return in cash sums $50,252. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,077/mo property income instead of your personal income.
Townhouse
Built in 1980
N/A lot
$N/A/sqft
$210 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72212, Little Rock, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,319 (100%) |
| Owner Occupied HU | 3,980 (74.8%) |
| Renter Occupied HU | 1,084 (20.4%) |
| Vacant Housing Units | 255 ( 4.8%) |
| Median Home Value | $362,801 |
| Average Home Value | $426,801 |
Housing Distribution
Address Breakdown
Residential
5,258
Single Family
4,449
Multi-Family
809
Businesses
472
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kerry Ellison • Keller Williams Realty LR Branch
Mls Name: CARMLS
Mls Provider:
Mls ID: #25013356
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.