Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Austin at 1210 Windsor Rd APT 113, Austin, TX, 78703 offers a 10.3% rental yield on a $426,700 purchase with $3,661/mo rent. Total monthly income registers $3,661/mo, and a $2,088/mo payment leaves $28/mo available for distribution. Annual cash flow reaches $335/yr on $141,451 to close, and return on cash invested stands at 20.15% in year one. Equity gained on principal adds $2,753/yr while 5% annual appreciation supports $117,889 over five years. Portfolio math shows five-year ROI at 107.15% and total cumulative return in cash at $151,571. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,661/mo property income against a $2,088/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1960
1,764 sqft lot
$N/A/sqft
$564 monthly HOA
Neighborhood data shown for ZIP Code: 78703, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,680 (100%) |
| Owner Occupied HU | 5,534 (51.8%) |
| Renter Occupied HU | 4,210 (39.4%) |
| Vacant Housing Units | 936 ( 8.8%) |
| Median Home Value | $1,408,910 |
| Average Home Value | $1,473,709 |
Residential
11,608
Single Family
7,163
Multi-Family
4,445
Businesses
1,192
Date | Event | Price |
|---|---|---|
| 2025-08-13 | Listing removed | $447,000 |
| 2025-07-03 | Listed for sale | $447,000 |
| 2017-05-13 | Listing removed | $2,200 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-09 | $7507.03 | -2.19% | $378,796 | -10.70% |
| 2023-10-09 | $7674.90 | -7.70% | $424,204 | -15.61% |
| 2022-10-09 | $8315.46 | N/A | $502,691 | 39.77% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
