1210 Munson Ave, College Station, TX, 77840 | 7.75% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1442 sft

1200 Delma Dr, Bryan, TX, 77802

3 Bed
2 Bath
1470 sft

406 Woodson Dr, Bryan, TX, 77801

3 Bed
2 Bath
1728 sft

2207 Yosemite Dr, Bryan, TX, 77803

3 Bed
2 Bath
1481 sft

1739 Purple Martin Cv, College Station, TX, 77845

Nearby investment properties with comparable prices

3 Bed
2 Bath
1848 sft

6320 Promenade Dr, College Station, TX, 77845

4 Bed
5 Bath
1856 sft

305 Holleman Dr E APT 802, College Station, TX, 77840

3 Bed
3 Bath
1598 sft

1617 Buena Vis, College Station, TX, 77845

3 Bed
3 Bath
1970 sft

1687 Summerwood Loop, Bryan, TX, 77807

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,582/mo, and a $1,957/mo payment. Purchase price stands at $399,900, and rental yield measures 7.75% with $2,582/mo rent. Return on cash invested shows 17.54% in year one, and 5% annual appreciation builds toward $110,485 over five years. Five-year ROI reaches 91.37% and total cumulative return in cash records $121,124. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,582/mo property income covering a $1,957/mo payment rather than investor’s personal income.

Single Family

Built in 1949

0.39 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 77840, College Station, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	27,002 (100%)
Owner Occupied HU	2,203 ( 8.2%)
Renter Occupied HU	20,140 (74.6%)
Vacant Housing Units	4,659 (17.3%)
Median Home Value	$310,088
Average Home Value	$383,790