Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in El Campo at 1210 Meadow Creek Dr, El Campo, TX, 77437 with 5% annual appreciation on a $469,000 basis while $3,780/mo rent supports operations. Total monthly income totals $3,780/mo and a $2,296/mo payment preserves $333/mo for cash returns. Annual cash flow comes to $3,996/yr on $155,474 deployed, and return on cash invested reaches 22.48% in year one. Equity gained on principal adds $3,026/yr, and five-year appreciation sums $129,576 alongside rental yield of 9.67%. Five-year ROI measures 118.13% and total cumulative return in cash totals $183,667.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,780/mo property income versus a $2,296/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1993
0.48 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77437, El Campo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,176 (100%) |
| Owner Occupied HU | 4,472 (62.3%) |
| Renter Occupied HU | 2,110 (29.4%) |
| Vacant Housing Units | 594 ( 8.3%) |
| Median Home Value | $228,608 |
| Average Home Value | $281,267 |
Residential
6,619
Single Family
6,174
Multi-Family
445
Businesses
925
Date | Event | Price |
|---|---|---|
| 2025-08-28 | Pending sale | $485,000 |
| 2025-07-23 | Price change | $485,000 |
| 2025-07-01 | Price change | $495,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-25 | $9123.64 | 8.93% | $437,856 | 6.95% |
| 2023-10-25 | $8375.53 | -1.11% | $409,387 | 10.00% |
| 2022-10-25 | $8469.43 | -5.03% | $372,170 | 0.13% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
