Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Horseshoe Bay at 1210 Hi Stirrup, Horseshoe Bay, TX, 78657 uses $57,515 cash to close to unlock $1,841/yr annual cash flow and $153/mo monthly cash flow. Total monthly income runs $1,387/mo, and a $849/mo payment keeps the spread at $153/mo. Purchase price stands at $173,500, and rental yield measures 9.59% with $1,387/mo rent. Return on cash invested shows 23.11% in year one, and 5% annual appreciation builds toward $47,935 over five years. Five-year ROI reaches 121.29% and total cumulative return in cash records $69,760. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,387/mo property income covering a $849/mo payment rather than investor’s personal income.
Condo
Built in 1977
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78657, Marble Falls, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,411 (100%) |
| Owner Occupied HU | 2,766 (51.1%) |
| Renter Occupied HU | 668 (12.3%) |
| Vacant Housing Units | 1,977 (36.5%) |
| Median Home Value | $484,739 |
| Average Home Value | $688,625 |
Residential
4,144
Single Family
4,142
Multi-Family
2
Businesses
318
Date | Event | Price |
|---|---|---|
| 2025-06-25 | Listed for sale | $173,500 |
| 2024-08-29 | Listing removed | $1,295 |
| 2024-08-17 | Listed for rent | $1,295 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Ryan Becker • Horseshoe Bay Living 2, LLC
Mls Name: HLMLS
Mls Provider:
Mls ID: #174001
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
