121 W Arlington WayHarrisvilleUT84414
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Harrisville at 121 W Arlington Way, Harrisville, UT, 84414 offers a 7.82% rental yield on a $315,000 purchase with $2,054/mo rent. Total monthly income registers $2,054/mo, and a $1,542/mo payment leaves $208/mo available for distribution. Annual cash flow reaches $2,490/yr on $104,423 to close, and return on cash invested stands at 22.29% in year one. Equity gained on principal adds $2,033/yr while 5% annual appreciation supports $87,029 over five years. Portfolio math shows five-year ROI at 115.21% and total cumulative return in cash at $120,305. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,054/mo property income against a $1,542/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 2008
3,484 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84414, Ogden, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,249 (100%) |
| Owner Occupied HU | 9,738 (86.6%) |
| Renter Occupied HU | 1,356 (12.1%) |
| Vacant Housing Units | 155 ( 1.4%) |
| Median Home Value | $572,962 |
| Average Home Value | $635,423 |
Housing Distribution
Address Breakdown
Residential
10,991
Single Family
10,926
Multi-Family
65
Businesses
182
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Troy L Hodell • NRE
Mls Name: UtahRealEstate.com
Mls ID: #2104896