121 Tree Moss CtRolesvilleNC27571
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rolesville at 121 Tree Moss Ct, Rolesville, NC, 27571 listed at $374,990 pairs $2,580/mo rent with a $1,835/mo payment to leave $295/mo cash flow. Total monthly income runs $2,580/mo, and annual cash flow reaches $3,540/yr on $124,309 cash to close. Return on cash invested measures 22.76% in year one, and rental yield registers 8.26% at a $374,990 basis. Equity gained on principal adds $2,420/yr, and annual property appreciation at 5% supports $103,603 by year five. Five-year ROI tracks 118.02% and total cumulative return in cash totals $146,712. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,580/mo property income relative to a $1,835/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2026
3,484 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27571, Rolesville, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,358 (100%) |
| Owner Occupied HU | 2,895 (86.2%) |
| Renter Occupied HU | 335 ( 10.0%) |
| Vacant Housing Units | 128 ( 3.8%) |
| Median Home Value | $549,943 |
| Average Home Value | $583,512 |
Housing Distribution
Address Breakdown
Residential
3,311
Single Family
3,239
Multi-Family
72
Businesses
287
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kristen Clark • Lennar Carolinas LLC
Mls Name: Doorify MLS
Mls ID: #10141593