Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Pleasanton at 121 Sylas Hayes Loop, Pleasanton, TX, 78064 offers a 10.49% rental yield on a $429,850 purchase with $3,757/mo rent. Total monthly income registers $3,757/mo, and a $2,104/mo payment leaves $700/mo available for distribution. Annual cash flow reaches $8,402/yr on $142,495 to close, and return on cash invested stands at 25.81% in year one. Equity gained on principal adds $2,774/yr while 5% annual appreciation supports $118,760 over five years. Portfolio math shows five-year ROI at 135.69% and total cumulative return in cash at $193,347. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,757/mo property income against a $2,104/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
1.28 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78064, Pleasanton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,772 (100%) |
| Owner Occupied HU | 4,253 (62.8%) |
| Renter Occupied HU | 1,762 (26.0%) |
| Vacant Housing Units | 757 (11.2%) |
| Median Home Value | $214,696 |
| Average Home Value | $228,242 |
Residential
6,107
Single Family
6,031
Multi-Family
76
Businesses
727
Date | Event | Price |
|---|---|---|
| 2024-05-09 | Listed for sale | $429,850 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Dayton Schrader • eXp Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1773714
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
