121 Shady Grove LoopLufkinTX75904
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lufkin at 121 Shady Grove Loop, Lufkin, TX, 75904 priced at $204,500 converts $1,615/mo rent into $161/mo cash flow after a $1,001/mo obligation. Total monthly income equals $1,615/mo, and annual cash flow totals $1,928/yr on $67,792 invested. Return on cash invested prints 22.75% in year one, and rental yield reads 9.48% against a $204,500 entry. Equity gained on principal adds $1,320/yr, while 5% annual appreciation compiles into $56,500 by year five. Five-year ROI reaches 119.33% and total cumulative return in cash sums $80,897. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,615/mo property income covering a $1,001/mo payment, not borrower’s personal income.
Single Family
Built in 2015
10,715 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75904, Lufkin, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,903 (100%) |
| Owner Occupied HU | 8,390 (56.3%) |
| Renter Occupied HU | 5,191 (34.8%) |
| Vacant Housing Units | 1,322 ( 8.9%) |
| Median Home Value | $212,912 |
| Average Home Value | $275,380 |
Housing Distribution
Address Breakdown
Residential
15,076
Single Family
12,702
Multi-Family
2,374
Businesses
915
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Scott Foster • Brookshire Real Estate
Mls Name: LAR
Mls Provider:
Mls ID: #72565
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.