121 Roberts Cir, Ocean Springs, MS, 39564 | $405/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1600 sft

13443 Warren Dr, Gulfport, MS, 39503

3 Bed
2 Bath
1350 sft

2212 Starfish Rd, Gautier, MS, 39553

2 Bed
1 Bath
896 sft

350 Rodenberg Ave, Biloxi, MS, 39531

3 Bed
2 Bath
1581 sft

15211 Ginger Cv, Gulfport, MS, 39503

Nearby investment properties with comparable prices

3 Bed
2 Bath
1445 sft

471 Glen Valley Way, Gulfport, MS, 39507

3 Bed
3 Bath
1458 sft

2302 Wilson Ave, Pascagoula, MS, 39567

3 Bed
2 Bath
1415 sft

4496 Magnolia Cv E, Diberville, MS, 39540

3 Bed
2 Bath
1450 sft

2518 El Viernes St, Gautier, MS, 39553

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Ocean Springs at 121 Roberts Cir, Ocean Springs, MS, 39564 generates $1,745/mo in rent and, after a $1,072/mo payment, leaves $405/mo in cash flow. Total monthly income is $1,745/mo, and annual cash flow is $4,857/yr on $72,599 invested. Return on cash invested sits at 26.6% in year one, and rental yield is 9.56% on a $219,000 entry. Equity gained on principal adds $1,413/yr, while 5% annual appreciation builds toward $60,506 over five years. Five-year ROI reaches 138.63% and total cumulative return in cash sums $100,641. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,745/mo property income rather than buyer’s personal income.

Single Family

Built in 1967

0.37 Acres lot

$N/A/sqft

No HOA