121 Polly Wally RdOcoeeTN37361
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Ocoee at 121 Polly Wally Rd, Ocoee, TN, 37361 offers a 8.71% rental yield on a $309,900 purchase with $2,249/mo rent. Total monthly income registers $2,249/mo, and a $1,517/mo payment leaves $394/mo available for distribution. Annual cash flow reaches $4,724/yr on $102,732 to close, and return on cash invested stands at 24.51% in year one. Equity gained on principal adds $2,000/yr while 5% annual appreciation supports $85,620 over five years. Portfolio math shows five-year ROI at 127.25% and total cumulative return in cash at $130,728. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,249/mo property income against a $1,517/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2018
0.91 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37361, Ocoee, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 808 (100%) |
| Owner Occupied HU | 540 (66.8%) |
| Renter Occupied HU | 132 (16.3%) |
| Vacant Housing Units | 136 (16.8%) |
| Median Home Value | $191,000 |
| Average Home Value | $290,505 |
Housing Distribution
Address Breakdown
Residential
706
Single Family
706
Multi-Family
0
Businesses
54
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices