118 Ellie LnChatsworthGA30705
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Chatsworth at 118 Ellie Ln, Chatsworth, GA, 30705 priced at $282,000 converts $2,459/mo rent into $743/mo cash flow after a $1,380/mo obligation. Total monthly income equals $2,459/mo, and annual cash flow totals $8,915/yr on $93,483 invested. Return on cash invested prints 29.45% in year one, and rental yield reads 10.46% against a $282,000 entry. Equity gained on principal adds $1,820/yr, while 5% annual appreciation compiles into $77,911 by year five. Five-year ROI reaches 153.83% and total cumulative return in cash sums $143,809. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,459/mo property income covering a $1,380/mo payment, not borrower’s personal income.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30705, Chatsworth, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,800 (100%) |
| Owner Occupied HU | 9,000 (65.2%) |
| Renter Occupied HU | 3,835 (27.8%) |
| Vacant Housing Units | 965 ( 7.0%) |
| Median Home Value | $213,336 |
| Average Home Value | $283,556 |
Housing Distribution
Address Breakdown
Residential
12,765
Single Family
12,663
Multi-Family
102
Businesses
755
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tracy Spence • eXp Realty, LLC
Mls Name: Carpet Capital AOR
Mls ID: #131303