121 Pendleton Place WayPendletonSC29670
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pendleton at 121 Pendleton Place Way, Pendleton, SC, 29670 offers $1,708/mo rent that, after a $927/mo payment, leaves $580/mo cash flow. Total monthly income is $1,708/mo, and annual cash flow is $6,965/yr on $62,817 cash. Return on cash invested measures 31% in year one, and rental yield stands at 10.82% at a $189,492 entry. Equity gained on principal adds $1,223/yr while 5% annual appreciation compounds into $52,353 by year five. Five-year ROI records 162.05% and total cumulative return in cash reaches $101,793. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,708/mo property income versus a $927/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29670, Pendleton, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,063 (100%) |
| Owner Occupied HU | 3,460 (68.3%) |
| Renter Occupied HU | 1,150 (22.7%) |
| Vacant Housing Units | 453 ( 8.9%) |
| Median Home Value | $280,376 |
| Average Home Value | $349,440 |
Housing Distribution
Address Breakdown
Residential
4,747
Single Family
4,592
Multi-Family
155
Businesses
356
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cade Gentry • McGuinn Homes
Mls Name: WUMLS
Mls ID: #20287829