Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Carmine at 121 N Hauptstrasse St, Carmine, TX, 78932 listed at $249,900 pairs $1,824/mo rent with a $1,223/mo payment to leave $47/mo cash flow. Total monthly income runs $1,824/mo, and annual cash flow reaches $565/yr on $82,842 cash to close. Return on cash invested measures 20.59% in year one, and rental yield registers 8.76% at a $249,900 basis. Equity gained on principal adds $1,613/yr, and annual property appreciation at 5% supports $69,043 by year five. Five-year ROI tracks 107.76% and total cumulative return in cash totals $89,270. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,824/mo property income relative to a $1,223/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in N/A
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78932, Carmine, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 596 (100%) |
| Owner Occupied HU | 331 (55.5%) |
| Renter Occupied HU | 63 (10.6%) |
| Vacant Housing Units | 202 (33.9%) |
| Median Home Value | $343,182 |
| Average Home Value | $506,352 |
Residential
380
Single Family
380
Multi-Family
0
Businesses
42
Date | Event | Price |
|---|---|---|
| 2025-08-15 | Pending sale | $260,000 |
| 2025-08-15 | Listed for sale | $260,000 |
| 2025-08-14 | Pending sale | $260,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-08 | $2748.56 | 6.46% | $236,210 | 9.34% |
| 2023-10-08 | $2581.88 | 144.53% | $216,040 | 52.31% |
| 2022-10-08 | $1055.86 | 3.14% | $141,845 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
