121 Lakeshore DrBlackstoneMA01504
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Blackstone at 121 Lakeshore Dr, Blackstone, MA, 01504 priced at $352,800 pairs $2,640/mo rent with $416/mo cash flow after a $1,727/mo payment. Total monthly income equals $2,640/mo, and annual cash flow comes to $4,994/yr on $116,953 invested. Return on cash invested is 24.18% in year one, and rental yield stands at 8.98% on a $352,800 basis. Equity gained on principal adds $2,277/yr, and 5% annual appreciation accumulates to $97,472 by year five. Five-year ROI measures 125.91% and total cumulative return in cash reaches $147,257. For financing, Ziffy Mortgage’s DSCR program evaluates $2,640/mo property income against a $1,727/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1950
10,018 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A