121 Jasmine CtBeebeAR72012
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who treat current yield as secondary to long-run equity growth will find 121 Jasmine Ct, Beebe, AR, 72012 in Beebe worth modelling. At $194,500 with a 8.14% gross yield, the $1,320/mo rent leaves $151/mo after the $875/mo payment, sufficient to cover costs, modest in distribution. Ziffy Mortgage's 1.51 DSCR loan can finance the acquisition without personal income documentation. Appreciation of 5%/yr is projected to add $53,737 by year five; $1,791/yr in principal reduction adds further equity. Total projected return: $83,297.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.1% | 8.0% |
| Monthly Cash Flow | $151 | $200 |
City averages based on Beebe market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,320 |
| Total Monthly Debt Service | $1,092 |
| DSCR Ratio | 1.21x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72012, Beebe, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,743 (100%) |
| Owner Occupied HU | 3,587 (62.5%) |
| Renter Occupied HU | 1,763 (30.7%) |
| Vacant Housing Units | 393 ( 6.8%) |
| Median Home Value | $205,672 |
| Average Home Value | $285,020 |
Housing Distribution
Address Breakdown
Residential
5,638
Single Family
5,415
Multi-Family
223
Businesses
412
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72012, Beebe, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,743 (100%) |
| Owner Occupied HU | 3,587 (62.5%) |
| Renter Occupied HU | 1,763 (30.7%) |
| Vacant Housing Units | 393 ( 6.8%) |
| Median Home Value | $205,672 |
| Average Home Value | $285,020 |
Housing Distribution
Address Breakdown
Residential
5,638
Single Family
5,415
Multi-Family
223
Businesses
412
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
