121 Henry Flint RdSalyersvilleKY41465
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who value predictability will appreciate 121 Henry Flint Rd, Salyersville, KY, 41465 in Salyersville. At $224,000 it earns $1,574/mo in rent and distributes $211/mo to the owner after the $1,007/mo payment, a consistent 8.43% yield. DSCR 1.56 clears Ziffy Mortgage's income-only underwriting standard. Over five years, 5% annual appreciation adds $61,887 in value; $2,063/yr in principal paydown compounds ownership stake. Total projected return: $98,456.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.4% | 7.2% |
| Monthly Cash Flow | $211 | $150 |
City averages based on Salyersville market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,574 |
| Total Monthly Debt Service | $1,274 |
| DSCR Ratio | 1.24x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1980
42 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 41465, Salyersville, KY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,050 (100%) |
| Owner Occupied HU | 3,510 (69.5%) |
| Renter Occupied HU | 942 (18.7%) |
| Vacant Housing Units | 598 (11.8%) |
| Median Home Value | $110,486 |
| Average Home Value | $146,477 |
Housing Distribution
Address Breakdown
Residential
4,052
Single Family
4,052
Multi-Family
0
Businesses
219
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1980
42 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 41465, Salyersville, KY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,050 (100%) |
| Owner Occupied HU | 3,510 (69.5%) |
| Renter Occupied HU | 942 (18.7%) |
| Vacant Housing Units | 598 (11.8%) |
| Median Home Value | $110,486 |
| Average Home Value | $146,477 |
Housing Distribution
Address Breakdown
Residential
4,052
Single Family
4,052
Multi-Family
0
Businesses
219
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Doug Wireman • First Choice Realty & Assoc.
Mls Name: Eastern Kentucky AOR
Mls Provider:
Mls ID: #124135
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.