121 Grand Arbor DrBlythewoodSC29016
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Blythewood at 121 Grand Arbor Dr, Blythewood, SC, 29016 with 5% annual appreciation on a $339,840 basis while $3,361/mo rent supports operations. Total monthly income totals $3,361/mo and a $1,663/mo payment preserves $1,232/mo for cash returns. Annual cash flow comes to $14,780/yr on $112,657 deployed, and return on cash invested reaches 33.03% in year one. Equity gained on principal adds $2,193/yr, and five-year appreciation sums $93,892 alongside rental yield of 11.87%. Five-year ROI measures 173.3% and total cumulative return in cash totals $195,232.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,361/mo property income versus a $1,663/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2024
6,969 sqft lot
$N/A/sqft
$320 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29016, Blythewood, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,159 (100%) |
| Owner Occupied HU | 9,061 (81.2%) |
| Renter Occupied HU | 1,461 (13.1%) |
| Vacant Housing Units | 637 ( 5.7%) |
| Median Home Value | $346,201 |
| Average Home Value | $366,042 |
Housing Distribution
Address Breakdown
Residential
11,615
Single Family
10,265
Multi-Family
1,350
Businesses
453
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tiffany Maddox • Pulte Home Company LLC
Mls Name: Consolidated MLS
Mls Provider:
Mls ID: #586691
Disclaimer: IDX listing data provided courtesy of Consolidated MLS - Columbia, SC