121 E Oak ShadowsOnalaskaTX77360
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Onalaska at 121 E Oak Shadows, Onalaska, TX, 77360 priced at $129,900 converts $1,002/mo rent into $78/mo cash flow after a $636/mo obligation. Total monthly income equals $1,002/mo, and annual cash flow totals $937/yr on $43,062 invested. Return on cash invested prints 22.08% in year one, and rental yield reads 9.26% against a $129,900 entry. Equity gained on principal adds $838/yr, while 5% annual appreciation compiles into $35,889 by year five. Five-year ROI reaches 115.83% and total cumulative return in cash sums $49,879. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,002/mo property income covering a $636/mo payment, not borrower’s personal income.
Single Family
Built in 2003
7,361 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77360, Onalaska, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,765 (100%) |
| Owner Occupied HU | 2,133 (56.7%) |
| Renter Occupied HU | 517 (13.7%) |
| Vacant Housing Units | 1,115 (29.6%) |
| Median Home Value | $156,563 |
| Average Home Value | $203,833 |
Housing Distribution
Address Breakdown
Residential
2,400
Single Family
2,392
Multi-Family
8
Businesses
152
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices