121 Danolee RdTionestaPA16353
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe 8.15% yield at 121 Danolee Rd, Tionesta, PA, 16353 in Tionesta is solid, but the $477/mo payment compresses net cash flow to $25/mo at $106,000. This is a tight-spread property, income covers debt, with little cushion. For investors who can optimise occupancy, the upside is real: 5% annual appreciation adds $29,286 by year five, and $976/yr in loan paydown builds equity. Ziffy Mortgage qualifies this via DSCR (1.51) without U.S. income documentation. Total projected return: $42,008.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.2% | 6.2% |
| Monthly Cash Flow | $25 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $720 |
| Total Monthly Debt Service | $652 |
| DSCR Ratio | 1.10x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 1986
17.11 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 16353, Tionesta, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,055 (100%) |
| Owner Occupied HU | 1,087 (26.8%) |
| Renter Occupied HU | 197 ( 4.9%) |
| Vacant Housing Units | 2,771 (68.3%) |
| Median Home Value | $135,861 |
| Average Home Value | $176,058 |
Housing Distribution
Address Breakdown
Residential
1,259
Single Family
1,225
Multi-Family
34
Businesses
94
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 1986
17.11 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 16353, Tionesta, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,055 (100%) |
| Owner Occupied HU | 1,087 (26.8%) |
| Renter Occupied HU | 197 ( 4.9%) |
| Vacant Housing Units | 2,771 (68.3%) |
| Median Home Value | $135,861 |
| Average Home Value | $176,058 |
Housing Distribution
Address Breakdown
Residential
1,259
Single Family
1,225
Multi-Family
34
Businesses
94
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Allegheny Valley BOR
Mls ID: #163628