Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Weatherford at 121 Cindy Ln, Weatherford, TX, 76085 priced at $299,000 pairs $3,840/mo rent with $1,714/mo cash flow after a $1,463/mo payment. Total monthly income equals $3,840/mo, and annual cash flow comes to $20,571/yr on $99,119 invested. Return on cash invested is 40.66% in year one, and rental yield stands at 15.41% on a $299,000 basis. Equity gained on principal adds $1,929/yr, and 5% annual appreciation accumulates to $82,608 by year five. Five-year ROI measures 215.36% and total cumulative return in cash reaches $213,466. For financing, Ziffy Mortgage’s DSCR program evaluates $3,840/mo property income against a $1,463/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1988
0.90 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76085, Weatherford, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,485 (100%) |
| Owner Occupied HU | 4,031 (73.5%) |
| Renter Occupied HU | 1,239 (22.6%) |
| Vacant Housing Units | 215 ( 3.9%) |
| Median Home Value | $393,972 |
| Average Home Value | $447,546 |
Residential
5,410
Single Family
5,390
Multi-Family
20
Businesses
125
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Marlene Bone • KINGDOM Real Estate
Mls Name: NTREIS
Mls ID: #20988763
