121 Bridle RdLackawaxenPA18435



INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowFew Lackawaxen rentals match the income profile of 121 Bridle Rd, Lackawaxen, PA, 18435. Listed at $260,000, gross rent is $3,280/mo and net cash flow is $1,392/mo, a 15.14% yield well above national averages. DSCR 2.81 means Ziffy Mortgage can approve your loan on the property's income alone, bypassing personal income verification. The 5% annual appreciation trend adds $71,833 by year five with $2,395/yr in annual principal reduction, projecting $189,477 in total cumulative return.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 15.1% | 6.2% |
| Monthly Cash Flow | $1,392 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,280 |
| Total Monthly Debt Service | $1,784 |
| DSCR Ratio | 1.84x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1988
0.55 Acres lot
$N/A/sqft
$2,203 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18435, Lackawaxen, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,708 (100%) |
| Owner Occupied HU | 400 (23.4%) |
| Renter Occupied HU | 67 ( 3.9%) |
| Vacant Housing Units | 1,241 (72.7%) |
| Median Home Value | $307,576 |
| Average Home Value | $325,244 |
Housing Distribution
Address Breakdown
Residential
672
Single Family
672
Multi-Family
0
Businesses
23



Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Single Family
Built in 1988
0.55 Acres lot
$N/A/sqft
$2,203 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18435, Lackawaxen, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,708 (100%) |
| Owner Occupied HU | 400 (23.4%) |
| Renter Occupied HU | 67 ( 3.9%) |
| Vacant Housing Units | 1,241 (72.7%) |
| Median Home Value | $307,576 |
| Average Home Value | $325,244 |
Housing Distribution
Address Breakdown
Residential
672
Single Family
672
Multi-Family
0
Businesses
23
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Debbie Friese, Assoc. Broker • Coldwell Banker Lakeview Realtors
Mls Name: PWAR
Mls Provider:
Mls ID: #PW252525
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.







