Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Kyle at 121 Arches Dr, Kyle, TX, 78640 priced at $396,085 converts $2,220/mo rent into after a $1,939/mo obligation. Total monthly income equals $2,220/mo. Return on cash invested prints 14.45% in year one, and rental yield reads 6.73% against a $396,085 entry. Equity gained on principal adds $2,556/yr, while 5% annual appreciation compiles into $109,431 by year five. Five-year ROI reaches 74.83% and total cumulative return in cash sums $98,255. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,220/mo property income covering a $1,939/mo payment, not borrower’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2024-12-06 | Price change | $396,085 |
| 2024-12-05 | Listed for sale | $349,085 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-28 | N/A | N/A | $82,840 | 33.33% |
| 2023-12-28 | $2210.36 | -13.20% | $62,130 | -11.50% |
| 2022-12-28 | $2546.64 | N/A | $70,200 | N/A |
Listed by: Vincent Zambito • Chesmar Homes Central
Mls Name: Chesmar Homes (Corporation)
Mls ID: #N/A
