Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Atascosa at 12091 BARKER RD, Atascosa, TX, 78002 with 5% annual appreciation on a $400,000 basis while $3,871/mo rent supports operations. Total monthly income totals $3,871/mo and a $1,958/mo payment preserves $1,026/mo for cash returns. Annual cash flow comes to $12,316/yr on $132,600 deployed, and return on cash invested reaches 29.2% in year one. Equity gained on principal adds $2,581/yr, and five-year appreciation sums $110,513 alongside rental yield of 11.61%. Five-year ROI measures 153.88% and total cumulative return in cash totals $204,040.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,871/mo property income versus a $1,958/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1972
4.76 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78002, Atascosa, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,004 (100%) |
| Owner Occupied HU | 2,233 (74.3%) |
| Renter Occupied HU | 506 (16.8%) |
| Vacant Housing Units | 265 ( 8.8%) |
| Median Home Value | $277,130 |
| Average Home Value | $322,754 |
Residential
2,467
Single Family
2,467
Multi-Family
0
Businesses
81
Date | Event | Price |
|---|---|---|
| 2024-07-25 | Price change | $400,000 |
| 2024-07-13 | Price change | $440,000 |
| 2024-06-23 | Listed for sale | $450,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $4302.91 | -13.07% | $283,880 | 10.08% |
| 2022-08-13 | $4949.69 | 11.25% | $257,892 | 12.88% |
| 2021-08-13 | $4449.16 | N/A | $228,475 | 8.74% |
Listed by: Zulayka Hernandez • Option One Real Estate
Mls Name: SABOR
Mls Provider:
Mls ID: #1787110
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
