Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Midlothian at 1209 Terrain Rd, Midlothian, TX, 76065 earns $265/mo cash flow from $4,219/mo rent with a $2,687/mo payment. Total monthly income totals $4,219/mo, and annual cash flow totals $3,181/yr on $180,621 capital. ROI tracks 21.82% on current figures, and rental yield reads 9.22% at a $548,999 purchase. Equity gained on principal adds $3,543/yr, and 5% annual appreciation supports $151,678 over five years. Five-year ROI reaches 114.42% and total cumulative return in cash sums $206,671. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,219/mo property income instead of your personal income.
Single Family
Built in 2025
7,405 sqft lot
$N/A/sqft
$600 annually HOA
Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,220 (100%) |
| Owner Occupied HU | 15,180 (79.0%) |
| Renter Occupied HU | 3,250 (16.9%) |
| Vacant Housing Units | 790 ( 4.1%) |
| Median Home Value | $430,364 |
| Average Home Value | $474,199 |
Residential
17,533
Single Family
16,402
Multi-Family
1,131
Businesses
1,208
Date | Event | Price |
|---|---|---|
| 2025-02-06 | Price change | $548,999 |
| 2025-01-02 | Listed for sale | $550,000 |
| 2024-12-12 | Listing removed | $540,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | N/A | N/A | $382,356 | 628.30% |
| 2023-02-12 | $1066.66 | N/A | $52,500 | N/A |
Listed by: Ben Caballero • HomesUSA.com
Mls Name: NTREIS
Mls ID: #20827607
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
