Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Waxahachie at 1130 Yukon Blvd, Waxahachie, TX, 75167 generates $3,445/mo in rent, after a $2,521/mo payment. Total monthly income is $3,445/mo. Return on cash invested sits at 18.21% in year one, and rental yield is 8.03% on a $515,000 entry. Equity gained on principal adds $3,323/yr, while 5% annual appreciation builds toward $142,285 over five years. Five-year ROI reaches 95.07% and total cumulative return in cash sums $161,077. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,445/mo property income rather than buyer’s personal income.
Single Family
Built in 2017
1.16 Acres lot
$N/A/sqft
$520 annually HOA
Neighborhood data shown for ZIP Code: 75167, Waxahachie, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,713 (100%) |
| Owner Occupied HU | 4,885 (85.5%) |
| Renter Occupied HU | 650 (11.4%) |
| Vacant Housing Units | 178 ( 3.1%) |
| Median Home Value | $474,412 |
| Average Home Value | $517,500 |
Residential
5,440
Single Family
5,430
Multi-Family
10
Businesses
120
Date | Event | Price |
|---|---|---|
| 2025-04-12 | Listed for sale | $515,000 |
| 2021-09-13 | Sold | N/A |
| 2021-09-02 | Pending sale | $400,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-13 | $5532.07 | -26.97% | $514,051 | 1.87% |
| 2023-04-13 | $7575.25 | 22.82% | $504,609 | 37.99% |
| 2022-04-13 | $6167.90 | N/A | $365,674 | N/A |
Listed by: Jeanine Batcher • Keller Williams Central
Mls Name: NTREIS
Mls ID: #20901994
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
