Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Haslet at 1209 Kachina Ln, Haslet, TX, 76052 uses $112,644 cash to close to unlock $3,813/yr annual cash flow and $318/mo monthly cash flow. Total monthly income runs $2,780/mo, and a $1,663/mo payment keeps the spread at $318/mo. Purchase price stands at $339,800, and rental yield measures 9.82% with $2,780/mo rent. Return on cash invested shows 23.29% in year one, and 5% annual appreciation builds toward $93,880 over five years. Five-year ROI reaches 122.37% and total cumulative return in cash records $137,847. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,780/mo property income covering a $1,663/mo payment rather than investor’s personal income.
Single Family
Built in 2007
5,488 sqft lot
$N/A/sqft
$138 quarterly HOA
Neighborhood data shown for ZIP Code: 76052, Haslet, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,869 (100%) |
| Owner Occupied HU | 12,259 (82.4%) |
| Renter Occupied HU | 2,138 (14.4%) |
| Vacant Housing Units | 472 ( 3.2%) |
| Median Home Value | $441,156 |
| Average Home Value | $497,392 |
Residential
13,607
Single Family
13,101
Multi-Family
506
Businesses
605
Date | Event | Price |
|---|---|---|
| 2025-03-22 | Listed for sale | $339,800 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-23 | $3990.37 | -0.76% | $345,552 | 0.86% |
| 2023-03-23 | $4020.95 | 7.83% | $342,596 | 18.62% |
| 2022-03-23 | $3728.86 | 7.10% | $288,813 | 9.18% |
Listed by: Edmund Ponikiewski • CENTURY 21 Judge Fite Co.
Mls Name: NTREIS
Mls ID: #20867774
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
