1504 Hollowbrook CtFort WorthTX76103
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fort Worth at 1504 Hollowbrook Ct, Fort Worth, TX, 76103 priced at $288,888 converts $2,628/mo rent into $343/mo cash flow after a $1,414/mo obligation. Total monthly income equals $2,628/mo, and annual cash flow totals $4,110/yr on $95,766 invested. Return on cash invested prints 24.2% in year one, and rental yield reads 10.92% against a $288,888 entry. Equity gained on principal adds $1,864/yr, while 5% annual appreciation compiles into $79,814 by year five. Five-year ROI reaches 128.14% and total cumulative return in cash sums $122,715. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,628/mo property income covering a $1,414/mo payment, not borrower’s personal income.
Single Family
Built in 1999
4,965 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76103, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,794 (100%) |
| Owner Occupied HU | 3,055 (52.7%) |
| Renter Occupied HU | 2,220 (38.3%) |
| Vacant Housing Units | 519 ( 9.0%) |
| Median Home Value | $221,889 |
| Average Home Value | $277,565 |
Housing Distribution
Address Breakdown
Residential
5,361
Single Family
4,888
Multi-Family
473
Businesses
399
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Srinivas Kappagantula • iDream Realty LLC
Mls Name: NTREIS
Mls ID: #20759958
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.