1209 Flint Lock Cv, Hernando, MS, 38632 | $1,603/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1209 Flint Lock Cv, Hernando, MS, 38632 | $1,603/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
3198 sft

5626 Robertson Gin Rd, Hernando, MS, 38632

5 Bed
3 Bath
3407 sft

2850 Horn Lake Rd, Hernando, MS, 38632

5 Bed
5 Bath
4600 sft

1910 Green Village Dr, Hernando, MS, 38632

5 Bed
4 Bath
3153 sft

1634 Tributary Dr, Hernando, MS, 38632

Nearby investment properties with comparable prices

4 Bed
3 Bath
2920 sft

1590 Ashtons Ln, Hernando, MS, 38632

4 Bed
4 Bath
2973 sft

1601 Ashtons Ln, Hernando, MS, 38632

3 Bed
2 Bath
1232 sft

247 Sandy Branch Rd, Sarah, MS, 38665

4 Bed
3 Bath
2850 sft

1487 John Thomas Cv, Hernando, MS, 38632

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hernando at 1209 Flint Lock Cv, Hernando, MS, 38632 offers a 10.85% rental yield on a $549,000 purchase with $4,963/mo rent. Total monthly income registers $4,963/mo, and a $2,687/mo payment leaves $1,603/mo available for distribution. Annual cash flow reaches $19,242/yr on $180,621 to close, and return on cash invested stands at 30.71% in year one. Equity gained on principal adds $3,543/yr while 5% annual appreciation supports $151,679 over five years. Portfolio math shows five-year ROI at 160.66% and total cumulative return in cash at $290,192. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,963/mo property income against a $2,687/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2003

3.30 Acres lot

$N/A/sqft

No HOA

More details about the property

Tucked away on a beautiful wooded lot in the Hernando School District 3.3 Acres, this 4-bedroom, 3.5-bath home blends timeless charm with thoughtful design. With hardwood floors throughout, the inviting layout offers both warmth and sophistication. The heart of the home is designed for gathering, with spacious living and dining areas that flow seamlessly together, creating the perfect backdrop for everyday living and entertaining. Each bedroom is generously sized, with private en suite access that ensures comfort for family and guests alike. The primary suite is a true retreat, offering ample space and a spa-inspired bath. Step outside to the expansive deck overlooking the wooded backyard, where peaceful mornings and relaxing evenings await. With its serene setting, outdoor living space, and highly regarded schools, this Flintlock Drive address is one you'll love to call home.

Neighborhood Data

Neighborhood data shown for ZIP Code: 38632, Hernando, MS area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,513 (100%)
Owner Occupied HU	10,035 (80.2%)
Renter Occupied HU	1,589 (12.7%)
Vacant Housing Units	889 ( 7.1%)
Median Home Value	$352,383
Average Home Value	$379,373