Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 1209 Beaconsfield Ln APT 511, Arlington, TX, 76011 listed at $369,900 pairs $3,778/mo rent with a $1,810/mo payment to leave $612/mo cash flow. Total monthly income runs $3,778/mo, and annual cash flow reaches $7,349/yr on $122,622 cash to close. Return on cash invested measures 25.9% in year one, and rental yield registers 12.26% at a $369,900 basis. Equity gained on principal adds $2,387/yr, and annual property appreciation at 5% supports $102,197 by year five. Five-year ROI tracks 138.1% and total cumulative return in cash totals $169,342. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,778/mo property income relative to a $1,810/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 2018
N/A lot
$N/A/sqft
$457 monthly HOA
Neighborhood data shown for ZIP Code: 76011, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,613 (100%) |
| Owner Occupied HU | 2,254 (17.9%) |
| Renter Occupied HU | 9,037 (71.6%) |
| Vacant Housing Units | 1,322 (10.5%) |
| Median Home Value | $327,656 |
| Average Home Value | $329,449 |
Residential
11,915
Single Family
3,854
Multi-Family
8,061
Businesses
2,003
Date | Event | Price |
|---|---|---|
| 2024-08-27 | Listed for sale | $369,900 |
| 2019-10-31 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $7083.12 | -6.06% | $321,001 | 5.88% |
| 2022-08-30 | $7540.22 | 3.32% | $303,173 | 6.52% |
| 2021-08-30 | $7298.15 | 3.05% | $284,617 | 4.42% |
Listed by: Tami Carter • eXp Realty LLC
Mls Name: NTREIS
Mls ID: #20713162
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
