1306 Laurel DrArlingtonTX76012
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Arlington at 1306 Laurel Dr, Arlington, TX, 76012 priced at $369,900 converts $4,205/mo rent into $1,575/mo cash flow after a $1,810/mo obligation. Total monthly income equals $4,205/mo, and annual cash flow totals $18,901/yr on $122,622 invested. Return on cash invested prints 35.32% in year one, and rental yield reads 13.64% against a $369,900 entry. Equity gained on principal adds $2,387/yr, while 5% annual appreciation compiles into $102,197 by year five. Five-year ROI reaches 186.74% and total cumulative return in cash sums $228,982. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,205/mo property income covering a $1,810/mo payment, not borrower’s personal income.
Single Family
Built in 1976
8,973 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76012, Arlington, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,027 (100%) |
| Owner Occupied HU | 6,690 (60.7%) |
| Renter Occupied HU | 3,808 (34.5%) |
| Vacant Housing Units | 529 ( 4.8%) |
| Median Home Value | $347,932 |
| Average Home Value | $380,864 |
Housing Distribution
Address Breakdown
Residential
10,579
Single Family
9,161
Multi-Family
1,418
Businesses
1,101
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cinnament Carey • Fathom Realty, LLC
Mls Name: NTREIS
Mls ID: #20661232
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.