Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,065/mo, and a $1,810/mo payment. Purchase price stands at $369,900, and rental yield measures 6.7% with $2,065/mo rent. Return on cash invested shows 14.38% in year one, and 5% annual appreciation builds toward $102,197 over five years. Five-year ROI reaches 74.44% and total cumulative return in cash records $91,282. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,065/mo property income covering a $1,810/mo payment rather than investor’s personal income.
Single Family
Built in 1925
6,751 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76107, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,751 (100%) |
| Owner Occupied HU | 7,423 (39.6%) |
| Renter Occupied HU | 8,887 (47.4%) |
| Vacant Housing Units | 2,441 (13.0%) |
| Median Home Value | $478,172 |
| Average Home Value | $589,989 |
Residential
17,768
Single Family
11,380
Multi-Family
6,388
Businesses
2,171
Date | Event | Price |
|---|---|---|
| 2025-04-16 | Listed for sale | $369,900 |
| 2020-12-17 | Listing removed | $1,475 |
| 2020-12-09 | Listed for rent | $1,475 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2019-04-16 | N/A | N/A | $247,645 | 5.36% |
| 2017-04-16 | $6545.88 | -0.79% | $235,050 | 0.93% |
| 2016-04-16 | $6597.81 | 15.42% | $232,889 | 18.53% |
Listed by: Zinnia Rios • Kristen Correa Texas Realtors
Mls Name: NTREIS
Mls ID: #20904108
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
