Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 2511 Lipscomb St, Fort Worth, TX, 76110 listed at $399,000 pairs $3,779/mo rent with a $1,953/mo payment to leave $475/mo cash flow. Total monthly income runs $3,779/mo, and annual cash flow reaches $5,697/yr on $132,269 cash to close. Return on cash invested measures 24.22% in year one, and rental yield registers 11.37% at a $399,000 basis. Equity gained on principal adds $2,575/yr, and annual property appreciation at 5% supports $110,236 by year five. Five-year ROI tracks 128.68% and total cumulative return in cash totals $170,198. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,779/mo property income relative to a $1,953/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1928
10,001 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76110, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,584 (100%) |
| Owner Occupied HU | 5,903 (51.0%) |
| Renter Occupied HU | 4,444 (38.4%) |
| Vacant Housing Units | 1,237 (10.7%) |
| Median Home Value | $307,434 |
| Average Home Value | $384,878 |
Residential
10,781
Single Family
9,526
Multi-Family
1,255
Businesses
1,127
Date | Event | Price |
|---|---|---|
| 2025-05-08 | Listed for sale | $399,000 |
| 2025-05-06 | Listing removed | $399,000 |
| 2025-04-30 | Price change | $399,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-08 | $12224.66 | 19.00% | $589,231 | 29.79% |
| 2023-05-08 | $10272.98 | -7.24% | $454,000 | 6.57% |
| 2022-05-08 | $11074.29 | 17.71% | $426,000 | 21.71% |
Listed by: Reyanne Moorehead • Briggs Freeman Sotheby's Int'l
Mls Name: NTREIS
Mls ID: #20930258
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
