1209 11th StBenton CityWA99320
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Benton City at 1209 11th St, Benton City, WA, 99320 generates $2,201/mo in rent and, after a $1,786/mo payment, leaves $7/mo in cash flow. Total monthly income is $2,201/mo, and annual cash flow is $89/yr on $120,998 invested. Return on cash invested sits at 19.98% in year one, and rental yield is 7.24% on a $365,000 entry. Equity gained on principal adds $2,355/yr, while 5% annual appreciation builds toward $100,843 over five years. Five-year ROI reaches 103.02% and total cumulative return in cash sums $124,651. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,201/mo property income rather than buyer’s personal income.
Single Family
Built in 1983
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99320, Benton City, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,157 (100%) |
| Owner Occupied HU | 3,258 (78.4%) |
| Renter Occupied HU | 699 (16.8%) |
| Vacant Housing Units | 200 ( 4.8%) |
| Median Home Value | $482,164 |
| Average Home Value | $535,605 |
Housing Distribution
Address Breakdown
Residential
3,657
Single Family
3,657
Multi-Family
0
Businesses
154
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Angie Scott • Windermere Group One/Tri-Cities
Mls Name: PACMLS
Mls Provider:
Mls ID: #286925
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.